UAE 
- Updated as of 25 January 2023
* Net profit after minority interest, but before interest on Tier-1 capital notes
First Abu Dhabi Bank
First Abu Dhabi Bank P.J.S.CGET - On the app Store
Consensus
Consensus
| (AED Mn) | FY'22e | FY'23e | FY'24e |
| Assets | 1,135,593 | 1,217,062 | 1,295,836 |
| Loans | 469,922 | 508,665 | 548,973 |
| Deposits | 727,003 | 778,760 | 833,504 |
| Risk-weighted Assets (RWAs) | 589,347 | 648,175 | 689,984 |
| Revenue | 23,647 | 24,752 | 26,994 |
| Expenses | 6,367 | 6,697 | 7,018 |
| Impairment charges | 2,486 | 2,953 | 3,214 |
| Taxes | 821 | 848 | 2,090 |
| Net Profit (after MI, before Tier-1 interest) | 13,963 | 14,244 | 14,661 |
| DPS (AED) | 0.57 | 0.65 | 0.68 |
Net Profit*
| Net Profit* | FY'22e | FY'23e | FY'24e |
| Average | 13,963 | 14,244 | 14,661 |
| High | 14,336 | 15,283 | 16,002 |
| Low | 13,613 | 13,208 | 13,752 |
| Contributions | 10 | 10 | 10 |
Contributors #
- Al Ramz Capital
- Arqaam Capital
- Citi
- CI Capital
- EFG Hermes
- Goldman Sachs
- HSBC
- JP Morgan Cazenove
- Morgan Stanley
- SICO
# Estimates updated prior to 30 June 2022 have been excluded from the consensus