UAE 
Updated as of 29 Nov 2019
* Net profit after minority interest, but before interest on Tier-1 capital notes
Consensus
Consensus
-
(AED Mn)
FY'19eFY'20eFY'21e -
Assets
794,102
841,945
892,087
-
Loans
381,960
409,646
438,143
-
Deposits
485,223
514,866
547,539
-
Revenue
20,355
21,584
23,007
-
Expenses
5,423
5,514
5,822
-
Impairment charges
1,934
2,261
2,437
-
Net Profit (after MI, before Tier-1 interest)
12,630
13,427
14,329
-
DPS (AED)
0.77
0.81
0.87
Net Profit*
-
Net Profit* (AED Mn)
FY'19eFY'20eFY'21e -
Average
12,630
13,427
14,329
-
High
12,920
14,162
15,412
-
Low
12,325
12,462
12,639
-
Contributions
10
10
10
Contributors #
- ADCB Securities
- Al Ramz Capital
- Arqaam Capital
- Bank of America Merrill Lynch
- Citi
- CI Capital
- EFG Hermes
- Goldman Sachs
- HSBC
- JP Morgan Cazenove
- SICO
# Estimates prior to 30 June 2019 have been excluded from the consensus
